Idaho Lottery

IDLottery Powerball Jackpot Analysis

The Powerball jackpot for the draw on Mon Nov 3, 2025 is estimated to be $419 Million, with a cash option of 198 Million. If you win the Powerball jackpot, the IRS will withhold 24% of your prize money upfront, and you may owe up to an additional 13% in federal taxes when the tax is due. Additionally, if you are a resident of Idaho, your state will take 5.8% of your lottery winnings.

Please note that the calculation of the Powerball jackpot prizes and taxes below is based on FEDERAL INCOME TAX BRACKETS FOR 2023.

Idaho Powerball Jackpot/Cash Option for Mon Nov 3, 2025

Draw Date	Jackpot	Cash Option
Mon Nov 3, 2025	$419,000,000	$198,000,000

Lumpsum Option Taxes and Payment

Category	Amount
Cash Gross Payment	$198,000,000
Federal Tax(24%)	$47,520,000
Additional Federal Tax	$25,700,330
State Tax(5.8%)	$11,484,000
Net Lumpsum Payment	$113,295,670

Annuity Payment in 30 Installations

Year	Gross Payment	Fed/State Tax	Net Payment
1	$6,306,369	-$2,293,687 -$365,769	$3,646,913
2	$6,621,876	-$2,410,425 -$384,069	$3,827,382
3	$6,952,886	-$2,532,898 -$403,267	$4,016,721
4	$7,300,656	-$2,661,573 -$423,438	$4,215,645
5	$7,665,605	-$2,796,604 -$444,605	$4,424,396
6	$8,048,990	-$2,938,457 -$466,841	$4,643,692
7	$8,451,230	-$3,087,285 -$490,171	$4,873,774
8	$8,874,001	-$3,243,711 -$514,692	$5,115,598
9	$9,317,722	-$3,407,888 -$540,428	$5,369,406
10	$9,783,650	-$3,580,281 -$567,452	$5,635,917
11	$10,272,623	-$3,761,201 -$595,812	$5,915,610
12	$10,786,317	-$3,951,268 -$625,606	$6,209,443
13	$11,325,570	-$4,150,791 -$656,883	$6,517,896
14	$11,892,058	-$4,360,392 -$689,739	$6,841,927
15	$12,486,619	-$4,580,379 -$724,224	$7,182,016
16	$13,110,929	-$4,811,374 -$760,434	$7,539,121
17	$13,766,245	-$5,053,841 -$798,442	$7,913,962
18	$14,454,662	-$5,308,555 -$838,370	$8,307,737
19	$15,177,437	-$5,575,982 -$880,291	$8,721,164
20	$15,936,246	-$5,856,741 -$924,302	$9,155,203
21	$16,733,184	-$6,151,608 -$970,525	$9,611,051
22	$17,569,927	-$6,461,203 -$1,019,056	$10,089,668
23	$18,448,151	-$6,786,146 -$1,069,993	$10,592,012
24	$19,370,789	-$7,127,522 -$1,123,506	$11,119,761
25	$20,339,098	-$7,485,797 -$1,179,668	$11,673,633
26	$21,356,430	-$7,862,209 -$1,238,673	$12,255,548
27	$22,424,042	-$8,257,226 -$1,300,594	$12,866,222
28	$23,545,286	-$8,672,086 -$1,365,627	$13,507,573
29	$24,722,676	-$9,107,721 -$1,433,915	$14,181,040
30	$25,958,726	-$9,565,059 -$1,505,606	$14,888,061