Missouri Lottery

MOLottery Powerball Jackpot Analysis

The Powerball jackpot for the draw on Wed Nov 5, 2025 is estimated to be $438 Million, with a cash option of 207 Million. If you win the Powerball jackpot, the IRS will withhold 24% of your prize money upfront, and you may owe up to an additional 13% in federal taxes when the tax is due. Additionally, if you are a resident of Missouri, your state will take 4% of your lottery winnings.

Please note that the calculation of the Powerball jackpot prizes and taxes below is based on FEDERAL INCOME TAX BRACKETS FOR 2023.

Missouri Powerball Jackpot/Cash Option for Wed Nov 5, 2025

Draw Date	Jackpot	Cash Option
Wed Nov 5, 2025	$438,000,000	$207,000,000

Lumpsum Option Taxes and Payment

Category	Amount
Cash Gross Payment	$207,000,000
Federal Tax(24%)	$49,680,000
Additional Federal Tax	$26,870,330
State Tax(4%)	$8,280,000
Net Lumpsum Payment	$122,169,670

Annuity Payment in 30 Installations

Year	Gross Payment	Fed/State Tax	Net Payment
1	$6,592,338	-$2,399,495 -$263,694	$3,929,149
2	$6,922,152	-$2,521,527 -$276,886	$4,123,739
3	$7,268,172	-$2,649,554 -$290,727	$4,327,891
4	$7,631,712	-$2,784,064 -$305,268	$4,542,380
5	$8,013,210	-$2,925,218 -$320,528	$4,767,464
6	$8,413,980	-$3,073,503 -$336,559	$5,003,918
7	$8,834,460	-$3,229,081 -$353,378	$5,252,001
8	$9,276,402	-$3,392,599 -$371,056	$5,512,747
9	$9,740,244	-$3,564,221 -$389,610	$5,786,413
10	$10,227,300	-$3,744,431 -$409,092	$6,073,777
11	$10,738,446	-$3,933,555 -$429,538	$6,375,353
12	$11,275,434	-$4,132,241 -$451,017	$6,692,176
13	$11,839,140	-$4,340,812 -$473,566	$7,024,762
14	$12,431,316	-$4,559,917 -$497,253	$7,374,146
15	$13,052,838	-$4,789,880 -$522,114	$7,740,844
16	$13,705,458	-$5,031,350 -$548,218	$8,125,890
17	$14,390,490	-$5,284,812 -$575,620	$8,530,058
18	$15,110,124	-$5,551,076 -$604,405	$8,954,643
19	$15,865,674	-$5,830,630 -$634,627	$9,400,417
20	$16,658,892	-$6,124,120 -$666,356	$9,868,416
21	$17,491,968	-$6,432,359 -$699,679	$10,359,930
22	$18,366,654	-$6,755,992 -$734,666	$10,875,996
23	$19,284,702	-$7,095,670 -$771,388	$11,417,644
24	$20,249,178	-$7,452,526 -$809,967	$11,986,685
25	$21,261,396	-$7,827,047 -$850,456	$12,583,893
26	$22,324,860	-$8,220,529 -$892,994	$13,211,337
27	$23,440,884	-$8,633,457 -$937,635	$13,869,792
28	$24,612,972	-$9,067,130 -$984,519	$14,561,323
29	$25,843,752	-$9,522,519 -$1,033,750	$15,287,483
30	$27,135,852	-$10,000,596 -$1,085,434	$16,049,822